| Particulars | Sep-09
(Rs.Cr) | Jun-09
(Rs.Cr) | Mar-09
(Rs.Cr) | | Gross Sales | 4 | 5 | 7 | | Other Income | 0 | 1 | 0 | | Total Income | 4 | 6 | 7 | | Total Expenditure | 3 | 6 | 6 | | PBIDT | 1 | 0 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 0 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 0.5 | 0.0 | 0.2 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.5 | 0.0 | 0.2 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 1.8 | 0.0 | 0.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 13 | 13 | 13 | | Reserve & Surplus | 0.0 | 0.0 | 11.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,962,984 | 5,962,984 | 5,962,984 | | Non-Promoter Holding (%) | 47.68 | 47.68 | 47.68 | | | | | | | PBIDTM(%) | 30.71 | 3.82 | 11.28 | | PBDTM(%) | 30.71 | 3.82 | 12.35 | | PATM(%) | 14.96 | -8.23 | 3.20 |
|