| Particulars | Mar-13 (Rs.Cr) | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | | Gross Sales | 122 | 90 | 49 | | Other Income | 2,680 | 2,068 | 1,521 | | Total Income | 2,802 | 2,158 | 1,570 | | Total Expenditure | 124 | 272 | 178 | | PBIDT | 2,678 | 1,886 | 1,393 | | Interest | 94 | 92 | 96 | | PBDT | 2,583 | 1,795 | 1,297 | | Depreciation | 0 | 2 | 2 | | Tax | 263 | 96 | 95 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2,321 | 1,697 | 1,200 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2,321 | 1,697 | 1,200 | | | | | | | EPS (Unit Curr.) | 3.7 | 2.8 | 1.9 | | EPS (Adj) (Unit Curr.) | 3.7 | 2.8 | 1.9 | | Calculated EPS (Unit Curr.) | 3.7 | 2.7 | 1.9 | | Calculated EPS (Adj) (Unit Curr.) | 3.7 | 2.7 | 1.9 | | Calculated EPS (Ann.) (Unit Curr.) | 14.7 | 10.7 | 7.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 14.7 | 10.7 | 7.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 6,316 | 6,316 | 6,316 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 631,636,440 | 631,636,440 | 631,636,440 | | Non-Promoter Holding (%) | 10.00 | 10.00 | 10.00 | | | | | | | PBIDTM(%) | 2,195.95 | 2,092.81 | 2,828.25 | | PBDTM(%) | 2,118.77 | 1,991.22 | 2,633.57 | | PATM(%) | 1,903.23 | 1,882.75 | 2,437.49 |
|