| Particulars | Mar-13 (Rs.Cr) | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | | Gross Sales | 21 | 21 | 22 | | Other Income | 0 | 0 | 0 | | Total Income | 21 | 21 | 22 | | Total Expenditure | 20 | 20 | 21 | | PBIDT | 0 | 1 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 0 | 1 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 0 | | | | | | | EPS (Unit Curr.) | -0.7 | 0.4 | 0.4 | | EPS (Adj) (Unit Curr.) | -0.7 | 0.4 | 0.4 | | Calculated EPS (Unit Curr.) | 0.0 | 0.4 | 0.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.4 | 0.4 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 1.7 | 1.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 1.7 | 1.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,037,250 | 1,037,250 | 1,037,250 | | Non-Promoter Holding (%) | 25.01 | 25.01 | 25.01 | | | | | | | PBIDTM(%) | 1.73 | 5.14 | 4.97 | | PBDTM(%) | 0.77 | 4.34 | 4.24 | | PATM(%) | -1.44 | 0.85 | 0.69 |
|