| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 19 | 19 | 20 | | Other Income | 1 | 0 | 0 | | Total Income | 20 | 19 | 20 | | Total Expenditure | 15 | 14 | 15 | | PBIDT | 5 | 5 | 5 | | Interest | 0 | 0 | 0 | | PBDT | 5 | 5 | 4 | | Depreciation | 0 | 0 | 0 | | Tax | 1 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3 | 4 | 3 | | Extra-ordinary Items | 1 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 4 | 3 | | | | | | | EPS (Unit Curr.) | 3.8 | 4.3 | 3.9 | | EPS (Adj) (Unit Curr.) | 3.8 | 4.3 | 3.9 | | Calculated EPS (Unit Curr.) | 3.8 | 4.3 | 3.9 | | Calculated EPS (Adj) (Unit Curr.) | 3.8 | 4.3 | 3.9 | | Calculated EPS (Ann.) (Unit Curr.) | 15.1 | 17.2 | 15.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 15.1 | 17.2 | 15.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,628,592 | 4,628,592 | 4,639,067 | | Non-Promoter Holding (%) | 51.01 | 53.37 | 53.49 | | | | | | | PBIDTM(%) | 24.53 | 26.08 | 23.02 | | PBDTM(%) | 24.37 | 25.92 | 22.56 | | PATM(%) | 18.45 | 19.85 | 16.96 |
|