| Particulars | Mar-13 (Rs.Cr) | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | | Gross Sales | 1,940 | 2,294 | 2,541 | | Other Income | 15 | 14 | 19 | | Total Income | 1,964 | 2,323 | 2,569 | | Total Expenditure | 1,876 | 2,191 | 2,217 | | PBIDT | 88 | 132 | 353 | | Interest | 50 | 46 | 38 | | PBDT | 38 | 86 | 315 | | Depreciation | 15 | 15 | 14 | | Tax | 9 | 2 | 67 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 14 | 69 | 234 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 14 | 69 | 234 | | | | | | | EPS (Unit Curr.) | 0.5 | 2.4 | 8.3 | | EPS (Adj) (Unit Curr.) | 0.5 | 2.4 | 8.3 | | Calculated EPS (Unit Curr.) | 0.5 | 2.4 | 8.3 | | Calculated EPS (Adj) (Unit Curr.) | 0.5 | 2.4 | 8.3 | | Calculated EPS (Ann.) (Unit Curr.) | 1.9 | 9.7 | 33.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.9 | 9.7 | 33.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 28 | 28 | 28 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 102,422,554 | 102,353,554 | 102,278,194 | | Non-Promoter Holding (%) | 36.18 | 36.17 | 36.16 | | | | | | | PBIDTM(%) | 4.52 | 5.76 | 13.88 | | PBDTM(%) | 1.96 | 3.74 | 12.39 | | PATM(%) | 0.70 | 2.99 | 9.20 |
|