| Particulars | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | Jun-12 (Rs.Cr) |
| Gross Sales | 40 | 43 | 39 |
| Other Income | 0 | 0 | 0 |
| Total Income | 42 | 44 | 40 |
| Total Expenditure | 38 | 39 | 36 |
| PBIDT | 4 | 5 | 4 |
| Interest | 1 | 1 | 1 |
| PBDT | 2 | 4 | 3 |
| Depreciation | 0 | 0 | 0 |
| Tax | 0 | 1 | 1 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 2 | 3 | 2 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 2 | 3 | 2 |
| | | | |
| EPS (Unit Curr.) | 6.6 | 9.9 | 6.8 |
| EPS (Adj) (Unit Curr.) | 6.6 | 9.9 | 6.8 |
| Calculated EPS (Unit Curr.) | 6.6 | 9.9 | 6.8 |
| Calculated EPS (Adj) (Unit Curr.) | 6.6 | 9.9 | 6.8 |
| Calculated EPS (Ann.) (Unit Curr.) | 26.4 | 39.5 | 27.3 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 26.4 | 39.5 | 27.3 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 3 | 3 | 3 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 646,040 | 646,040 | 646,040 |
| Non-Promoter Holding (%) | 25.00 | 25.00 | 25.00 |
| | | | |
| PBIDTM(%) | 8.82 | 11.45 | 9.75 |
| PBDTM(%) | 5.53 | 9.09 | 7.08 |
| PATM(%) | 4.20 | 5.97 | 4.55 |