| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 165 | 179 | 178 | | Other Income | 1 | -1 | 1 | | Total Income | 166 | 180 | 181 | | Total Expenditure | 158 | 169 | 168 | | PBIDT | 8 | 11 | 13 | | Interest | 1 | 2 | 1 | | PBDT | 7 | 9 | 11 | | Depreciation | 3 | 3 | 3 | | Tax | 1 | 1 | 3 | | Deferred Tax | 1 | 1 | 0 | | Reported Profit After Tax | 3 | 4 | 6 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 4 | 6 | | | | | | | EPS (Unit Curr.) | 2.9 | 4.7 | 6.5 | | EPS (Adj) (Unit Curr.) | 2.9 | 4.7 | 6.5 | | Calculated EPS (Unit Curr.) | 2.9 | 4.7 | 6.5 | | Calculated EPS (Adj) (Unit Curr.) | 2.9 | 4.7 | 6.5 | | Calculated EPS (Ann.) (Unit Curr.) | 11.4 | 18.8 | 25.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 11.4 | 18.8 | 25.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,592,900 | 2,592,900 | 2,592,900 | | Non-Promoter Holding (%) | 28.25 | 28.25 | 28.25 | | | | | | | PBIDTM(%) | 4.96 | 5.88 | 7.08 | | PBDTM(%) | 4.33 | 5.01 | 6.36 | | PATM(%) | 1.59 | 2.41 | 3.34 |
|