| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 210 | 232 | 226 | | Other Income | 9 | 12 | 12 | | Total Income | 220 | 244 | 238 | | Total Expenditure | 180 | 181 | 177 | | PBIDT | 40 | 63 | 61 | | Interest | 19 | 18 | 17 | | PBDT | 21 | 45 | 44 | | Depreciation | 14 | 14 | 14 | | Tax | 1 | 10 | 9 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 6 | 21 | 21 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 6 | 21 | 21 | | | | | | | EPS (Unit Curr.) | 0.3 | 1.0 | 1.0 | | EPS (Adj) (Unit Curr.) | 0.3 | 1.0 | 1.0 | | Calculated EPS (Unit Curr.) | 0.3 | 1.0 | 1.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.3 | 1.0 | 1.0 | | Calculated EPS (Ann.) (Unit Curr.) | 1.2 | 4.1 | 4.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.2 | 4.1 | 4.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 42 | 42 | 42 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 54,689,969 | 54,689,969 | 54,689,969 | | Non-Promoter Holding (%) | 26.17 | 26.17 | 26.17 | | | | | | | PBIDTM(%) | 18.91 | 27.03 | 27.19 | | PBDTM(%) | 9.90 | 19.39 | 19.48 | | PATM(%) | 2.89 | 9.21 | 9.34 |
|