| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 16 | 14 | 0 | | Other Income | 7 | 11 | 4 | | Total Income | 22 | 25 | 4 | | Total Expenditure | 13 | 16 | 3 | | PBIDT | 9 | 9 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 9 | 9 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 1 | 2 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 7 | 7 | 1 | | Extra-ordinary Items | 4 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 7 | 1 | | | | | | | EPS (Unit Curr.) | 0.3 | 0.3 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.3 | 0.3 | 0.0 | | Calculated EPS (Unit Curr.) | 0.3 | 0.3 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.3 | 0.3 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 1.3 | 1.2 | 0.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.3 | 1.2 | 0.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 23 | 22 | 22 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 132,212,663 | 130,537,998 | 129,279,348 | | Non-Promoter Holding (%) | 58.28 | 57.97 | 57.74 | | | | | | | PBIDTM(%) | 56.96 | 60.28 | 345.71 | | PBDTM(%) | 56.64 | 60.14 | 345.71 | | PATM(%) | 48.07 | 48.38 | 168.57 |
|