| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 635 | 251 | 503 | | Other Income | 6 | 17 | 337 | | Total Income | 665 | 269 | 840 | | Total Expenditure | 509 | 258 | 467 | | PBIDT | 157 | 11 | 373 | | Interest | 80 | 17 | 19 | | PBDT | 76 | -6 | 354 | | Depreciation | 50 | 19 | 19 | | Tax | 20 | -3 | 9 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 5 | -22 | 326 | | Extra-ordinary Items | 0 | 0 | 259 | | Adjusted Profit After Extra-ordinary item | 5 | -22 | 67 | | | | | | | EPS (Unit Curr.) | 0.3 | -1.3 | 18.8 | | EPS (Adj) (Unit Curr.) | 0.3 | -1.3 | 18.8 | | Calculated EPS (Unit Curr.) | 0.3 | 0.0 | 18.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.3 | 0.0 | 18.7 | | Calculated EPS (Ann.) (Unit Curr.) | 1.2 | 0.0 | 75.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.2 | 0.0 | 75.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 600.0 | 0.0 | | Equity | 18 | 17 | 17 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 96,209,124 | 94,303,590 | 94,317,864 | | Non-Promoter Holding (%) | 54.74 | 54.25 | 54.27 | | | | | | | PBIDTM(%) | 24.68 | 4.40 | 74.13 | | PBDTM(%) | 12.00 | -2.19 | 70.43 | | PATM(%) | 0.85 | -8.77 | 64.82 |
|