| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 90 | 61 | 13 | | Other Income | 0 | 0 | 0 | | Total Income | 95 | 61 | 14 | | Total Expenditure | 87 | 52 | 23 | | PBIDT | 7 | 10 | -10 | | Interest | 4 | 6 | 4 | | PBDT | 3 | 4 | -14 | | Depreciation | 2 | 2 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 2 | -15 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 2 | -15 | | | | | | | EPS (Unit Curr.) | 0.5 | 0.8 | -7.3 | | EPS (Adj) (Unit Curr.) | 0.5 | 0.8 | -7.3 | | Calculated EPS (Unit Curr.) | 0.5 | 0.8 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.5 | 0.8 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 2.0 | 3.3 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.0 | 3.3 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 14,758,878 | 14,759,728 | 14,769,728 | | Non-Promoter Holding (%) | 70.90 | 70.90 | 71.00 | | | | | | | PBIDTM(%) | 8.18 | 15.81 | -75.61 | | PBDTM(%) | 3.33 | 5.96 | -107.92 | | PATM(%) | 1.15 | 2.86 | -118.35 |
|