| Particulars | Dec-04
(Rs.Cr) | Sep-04
(Rs.Cr) | Jun-04
(Rs.Cr) |
| Gross Sales | 27 | 20 | 16 |
| Other Income | 2 | 8 | 1 |
| Total Income | 25 | 26 | 15 |
| Total Expenditure | 20 | 15 | 14 |
| PBIDT | 5 | 11 | 1 |
| Interest | 0 | 0 | 2 |
| PBDT | 5 | 10 | -1 |
| Depreciation | 0 | 0 | 0 |
| Tax | 0 | 1 | 0 |
| Deferred Tax | -2 | 0 | 0 |
| Reported Profit After Tax | 6 | 10 | -1 |
| Extra-ordinary Items | 0 | 7 | -1 |
| Adjusted Profit After Extra-ordinary item | 6 | 3 | -1 |
| | | | |
| EPS (Unit Curr.) | 8.6 | 13.7 | 0.0 |
| EPS (Adj) (Unit Curr.) | 8.6 | 13.7 | 0.0 |
| Calculated EPS (Unit Curr.) | 8.6 | 13.7 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | 8.6 | 13.7 | 0.0 |
| Calculated EPS (Ann.) (Unit Curr.) | 34.3 | 54.8 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 34.3 | 54.8 | 0.0 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 7 | 7 | 7 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 540,375 | 540,375 | 540,375 |
| Non-Promoter Holding (%) | 7.76 | 7.76 | 7.76 |
| | | | |
| PBIDTM(%) | 23.39 | 60.65 | 7.26 |
| PBDTM(%) | 21.84 | 58.94 | -7.26 |
| PATM(%) | 25.67 | 54.27 | -8.70 |