| Particulars | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | Jun-11
(Rs.Cr) | | Gross Sales | 15 | 36 | 27 | | Other Income | 0 | 1 | 0 | | Total Income | 15 | 37 | 27 | | Total Expenditure | 13 | 31 | 15 | | PBIDT | 2 | 5 | 12 | | Interest | 0 | 0 | 0 | | PBDT | 2 | 5 | 12 | | Depreciation | 1 | 1 | 0 | | Tax | 0 | 3 | 4 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 1 | 7 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 7 | | | | | | | EPS (Unit Curr.) | 0.3 | 0.6 | 4.5 | | EPS (Adj) (Unit Curr.) | 0.3 | 0.6 | 4.5 | | Calculated EPS (Unit Curr.) | 0.2 | 0.6 | 4.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.2 | 0.6 | 4.7 | | Calculated EPS (Ann.) (Unit Curr.) | 1.0 | 2.5 | 18.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.0 | 2.5 | 18.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 26 | 24 | 16 | | Reserve & Surplus | 0.0 | 257.6 | 145.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 15,325,440 | 12,439,302 | 11,877,339 | | Non-Promoter Holding (%) | 58.42 | 52.41 | 76.25 | | | | | | | PBIDTM(%) | 12.94 | 14.63 | 44.57 | | PBDTM(%) | 12.94 | 14.55 | 44.15 | | PATM(%) | 4.25 | 4.12 | 27.36 |
|