| Particulars | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | Jun-12 (Rs.Cr) | | Gross Sales | 20 | 18 | 18 | | Other Income | 0 | 0 | 0 | | Total Income | 22 | 19 | 20 | | Total Expenditure | 16 | 16 | 15 | | PBIDT | 6 | 3 | 4 | | Interest | 2 | 3 | 2 | | PBDT | 4 | 1 | 2 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 3.5 | 0.2 | 0.1 | | EPS (Adj) (Unit Curr.) | 3.5 | 0.2 | 0.1 | | Calculated EPS (Unit Curr.) | 3.5 | 0.2 | 0.7 | | Calculated EPS (Adj) (Unit Curr.) | 3.5 | 0.2 | 0.7 | | Calculated EPS (Ann.) (Unit Curr.) | 14.0 | 0.9 | 2.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 14.0 | 0.9 | 2.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 16.0 | 16.0 | 16.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,755,700 | 3,755,700 | 3,755,700 | | Non-Promoter Holding (%) | 57.37 | 57.37 | 57.37 | | | | | | | PBIDTM(%) | 28.41 | 18.09 | 23.47 | | PBDTM(%) | 18.20 | 3.75 | 10.96 | | PATM(%) | 11.63 | 0.85 | 2.67 |
|