| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 37 | 42 | 123 | | Other Income | 1 | 0 | 1 | | Total Income | 38 | 43 | 124 | | Total Expenditure | 50 | 49 | 114 | | PBIDT | -12 | -7 | 10 | | Interest | 4 | 7 | 5 | | PBDT | -16 | -14 | 5 | | Depreciation | 4 | 4 | 4 | | Tax | -12 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -8 | -18 | 1 | | Extra-ordinary Items | -2 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -7 | -18 | 1 | | | | | | | EPS (Unit Curr.) | -5.2 | -11.3 | 0.5 | | EPS (Adj) (Unit Curr.) | -5.2 | -11.3 | 0.5 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 16 | 15 | 16 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,491,922 | 5,491,922 | 5,491,922 | | Non-Promoter Holding (%) | 35.43 | 35.43 | 35.43 | | | | | | | PBIDTM(%) | -30.82 | -15.83 | 8.38 | | PBDTM(%) | -42.23 | -32.17 | 4.18 | | PATM(%) | -21.60 | -41.53 | 0.60 |
|