| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 1,160 | 916 | 1,037 | | Other Income | 3 | 17 | 10 | | Total Income | 1,163 | 933 | 1,048 | | Total Expenditure | 955 | 705 | 861 | | PBIDT | 208 | 229 | 186 | | Interest | 146 | 135 | 120 | | PBDT | 63 | 93 | 66 | | Depreciation | 29 | 27 | 26 | | Tax | 8 | 18 | 20 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 27 | 49 | 21 | | Extra-ordinary Items | -11 | 8 | -11 | | Adjusted Profit After Extra-ordinary item | 38 | 40 | 32 | | | | | | | EPS (Unit Curr.) | 1.5 | 2.7 | 1.1 | | EPS (Adj) (Unit Curr.) | 1.5 | 2.7 | 1.1 | | Calculated EPS (Unit Curr.) | 1.5 | 2.7 | 1.1 | | Calculated EPS (Adj) (Unit Curr.) | 1.5 | 2.7 | 1.1 | | Calculated EPS (Ann.) (Unit Curr.) | 5.9 | 10.7 | 4.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.9 | 10.7 | 4.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 36 | 36 | 36 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 72,004,653 | 71,284,653 | 72,756,806 | | Non-Promoter Holding (%) | 39.60 | 39.70 | 40.01 | | | | | | | PBIDTM(%) | 17.97 | 24.97 | 17.95 | | PBDTM(%) | 5.42 | 10.21 | 6.39 | | PATM(%) | 2.32 | 5.30 | 1.99 |
|