| Particulars | Dec-11 (Rs.Cr) | Sep-11 (Rs.Cr) | Jun-11 (Rs.Cr) | | Gross Sales | 9 | 8 | 7 | | Other Income | 9 | 0 | 0 | | Total Income | 18 | 8 | 7 | | Total Expenditure | 7 | 3 | 4 | | PBIDT | 11 | 5 | 4 | | Interest | 9 | 40 | 23 | | PBDT | 2 | -35 | -20 | | Depreciation | 2 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | -37 | -21 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | -37 | -21 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 410 | 410 | 410 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 66,868,393 | 66,868,393 | 66,868,393 | | Non-Promoter Holding (%) | 16.29 | 16.29 | 16.29 | | | | | | | PBIDTM(%) | 127.31 | 57.58 | 52.28 | | PBDTM(%) | 21.78 | -447.73 | -279.63 | | PATM(%) | -0.11 | -471.84 | -303.28 |
|