| Particulars | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | Jun-11
(Rs.Cr) | | Gross Sales | 110 | 120 | 66 | | Other Income | 56 | 6 | 19 | | Total Income | 168 | 129 | 87 | | Total Expenditure | 47 | 43 | 39 | | PBIDT | 120 | 86 | 49 | | Interest | 5 | 4 | 2 | | PBDT | 115 | 82 | 47 | | Depreciation | 4 | 4 | 4 | | Tax | 24 | 9 | 4 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 87 | 69 | 39 | | Extra-ordinary Items | 20 | 4 | 1 | | Adjusted Profit After Extra-ordinary item | 67 | 65 | 38 | | | | | | | EPS (Unit Curr.) | 18.9 | 15.0 | 8.5 | | EPS (Adj) (Unit Curr.) | 18.9 | 15.0 | 8.5 | | Calculated EPS (Unit Curr.) | 18.8 | 15.0 | 8.5 | | Calculated EPS (Adj) (Unit Curr.) | 18.8 | 15.0 | 8.5 | | Calculated EPS (Ann.) (Unit Curr.) | 75.4 | 60.1 | 34.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 75.4 | 60.1 | 34.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 100.0 | 100.0 | 100.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 25,026,183 | 25,026,183 | 25,164,631 | | Non-Promoter Holding (%) | 54.31 | 54.31 | 54.61 | | | | | | | PBIDTM(%) | 109.74 | 71.10 | 73.93 | | PBDTM(%) | 105.38 | 67.96 | 71.04 | | PATM(%) | 79.28 | 57.49 | 59.64 |
|