| Particulars | Mar-13 (Rs.Cr) | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | | Gross Sales | 6 | 9 | 11 | | Other Income | 1 | 1 | 0 | | Total Income | 6 | 10 | 11 | | Total Expenditure | 8 | 8 | 9 | | PBIDT | -2 | 1 | 2 | | Interest | 0 | 0 | 0 | | PBDT | -2 | 1 | 2 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -3 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -3 | 1 | 1 | | | | | | | EPS (Unit Curr.) | -0.7 | 0.3 | 0.4 | | EPS (Adj) (Unit Curr.) | -0.7 | 0.3 | 0.4 | | Calculated EPS (Unit Curr.) | 0.0 | 0.3 | 0.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.3 | 0.4 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 1.2 | 1.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 1.2 | 1.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 19 | 19 | 19 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 29,698,216 | 29,718,760 | 29,871,209 | | Non-Promoter Holding (%) | 76.00 | 76.28 | 76.67 | | | | | | | PBIDTM(%) | -39.32 | 15.92 | 16.18 | | PBDTM(%) | -39.68 | 15.70 | 16.18 | | PATM(%) | -44.84 | 12.51 | 13.47 |
|