| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 47 | 56 | 62 | | Other Income | 3 | 2 | 2 | | Total Income | 49 | 59 | 65 | | Total Expenditure | 55 | 59 | 61 | | PBIDT | -6 | -1 | 4 | | Interest | 0 | 0 | 0 | | PBDT | -6 | -1 | 4 | | Depreciation | 0 | 0 | 0 | | Tax | -2 | 0 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -4 | -1 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -4 | -1 | 2 | | | | | | | EPS (Unit Curr.) | -10.4 | -2.6 | 5.5 | | EPS (Adj) (Unit Curr.) | -10.4 | -2.6 | 5.5 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 5.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 5.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 22.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 22.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,786,480 | 1,786,480 | 1,796,913 | | Non-Promoter Holding (%) | 45.81 | 45.81 | 46.07 | | | | | | | PBIDTM(%) | -11.90 | -1.53 | 5.65 | | PBDTM(%) | -11.92 | -1.53 | 5.63 | | PATM(%) | -8.68 | -1.83 | 3.47 |
|