| Particulars | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | Jun-12 (Rs.Cr) | | Gross Sales | 3 | 4 | 4 | | Other Income | 0 | 10 | 0 | | Total Income | 3 | 15 | 4 | | Total Expenditure | 4 | 4 | 4 | | PBIDT | -1 | 11 | 0 | | Interest | 0 | 0 | 0 | | PBDT | -1 | 10 | 0 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | -1 | -1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -2 | 11 | 0 | | Extra-ordinary Items | 0 | 10 | 0 | | Adjusted Profit After Extra-ordinary item | -2 | 1 | 0 | | | | | | | EPS (Unit Curr.) | -3.4 | 23.7 | 0.6 | | EPS (Adj) (Unit Curr.) | -3.4 | 23.7 | 0.6 | | Calculated EPS (Unit Curr.) | 0.0 | 23.5 | 0.6 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 23.5 | 0.6 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 93.9 | 2.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 93.9 | 2.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 0 | 0 | 0 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 2,272,599 | 2,272,599 | 2,272,599 | | Non-Promoter Holding (%) | 47.73 | 47.73 | 47.73 | | | | | | | PBIDTM(%) | -27.27 | 237.22 | 0.00 | | PBDTM(%) | -37.71 | 230.04 | -4.16 | | PATM(%) | -54.88 | 252.69 | 7.76 |
|