| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 57 | 50 | 33 | | Other Income | 0 | 0 | 0 | | Total Income | 58 | 51 | 33 | | Total Expenditure | 54 | 50 | 33 | | PBIDT | 4 | 1 | 0 | | Interest | 3 | 1 | 3 | | PBDT | 1 | 0 | -3 | | Depreciation | 2 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -1 | -1 | -4 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | -1 | -4 | | | | | | | EPS (Unit Curr.) | -0.6 | -1.2 | -3.8 | | EPS (Adj) (Unit Curr.) | -0.6 | -1.2 | -3.8 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 12 | 12 | 12 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,403,276 | 4,403,276 | 4,403,276 | | Non-Promoter Holding (%) | 37.83 | 37.83 | 37.83 | | | | | | | PBIDTM(%) | 7.50 | 2.69 | 0.76 | | PBDTM(%) | 1.63 | 0.38 | -8.49 | | PATM(%) | -1.15 | -2.81 | -13.24 |
|