| Particulars | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | Jun-12 (Rs.Cr) | | Gross Sales | 2 | 3 | 2 | | Other Income | 0 | 18 | 0 | | Total Income | 2 | 20 | 2 | | Total Expenditure | 17 | 6 | 3 | | PBIDT | -14 | 15 | 0 | | Interest | 0 | 1 | 1 | | PBDT | -14 | 14 | -1 | | Depreciation | 0 | 1 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -15 | 13 | -1 | | Extra-ordinary Items | -14 | 18 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | -5 | -1 | | | | | | | EPS (Unit Curr.) | -2.4 | 2.1 | -0.2 | | EPS (Adj) (Unit Curr.) | -2.4 | 2.1 | -0.2 | | Calculated EPS (Unit Curr.) | 0.0 | 2.1 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 2.1 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 8.5 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 8.5 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 31 | 31 | 31 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 18,928,490 | 18,928,490 | 18,928,490 | | Non-Promoter Holding (%) | 45.75 | 30.84 | 30.84 | | | | | | | PBIDTM(%) | -597.49 | 567.58 | -4.31 | | PBDTM(%) | -605.02 | 546.48 | -36.21 | | PATM(%) | -623.85 | 511.33 | -36.21 |
|