| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 254 | 210 | 227 | | Other Income | 6 | 3 | 1 | | Total Income | 281 | 231 | 241 | | Total Expenditure | 272 | 256 | 260 | | PBIDT | 9 | -25 | -19 | | Interest | 11 | 10 | 8 | | PBDT | -3 | -35 | -27 | | Depreciation | 8 | 8 | 8 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -11 | -43 | -34 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -11 | -43 | -34 | | | | | | | EPS (Unit Curr.) | -3.2 | -12.5 | -9.9 | | EPS (Adj) (Unit Curr.) | -3.2 | -12.5 | -9.9 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 17 | 17 | 17 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 10,906,758 | 4,032,556 | 4,032,556 | | Non-Promoter Holding (%) | 31.73 | 11.73 | 11.73 | | | | | | | PBIDTM(%) | 3.43 | -12.07 | -8.35 | | PBDTM(%) | -1.08 | -16.79 | -11.73 | | PATM(%) | -4.32 | -20.54 | -15.06 |
|