| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 553 | 576 | 504 | | Other Income | 4 | 7 | 2 | | Total Income | 500 | 523 | 452 | | Total Expenditure | 433 | 458 | 396 | | PBIDT | 67 | 64 | 56 | | Interest | 0 | 0 | 0 | | PBDT | 67 | 64 | 56 | | Depreciation | 11 | 10 | 9 | | Tax | 16 | 18 | 12 | | Deferred Tax | 2 | 2 | 1 | | Reported Profit After Tax | 38 | 34 | 34 | | Extra-ordinary Items | 0 | -9 | -2 | | Adjusted Profit After Extra-ordinary item | 38 | 43 | 36 | | | | | | | EPS (Unit Curr.) | 1.6 | 1.4 | 1.4 | | EPS (Adj) (Unit Curr.) | 1.6 | 1.4 | 1.4 | | Calculated EPS (Unit Curr.) | 1.6 | 1.4 | 1.4 | | Calculated EPS (Adj) (Unit Curr.) | 1.6 | 1.4 | 1.4 | | Calculated EPS (Ann.) (Unit Curr.) | 6.3 | 5.6 | 5.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.3 | 5.6 | 5.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 20.0 | 20.0 | | Equity | 49 | 49 | 49 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 118,285,229 | 118,285,229 | 118,234,529 | | Non-Promoter Holding (%) | 48.44 | 48.44 | 48.42 | | | | | | | PBIDTM(%) | 13.54 | 12.51 | 12.52 | | PBDTM(%) | 13.45 | 12.47 | 12.48 | | PATM(%) | 7.78 | 6.68 | 7.47 |
|