| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 25 | 24 | 27 | | Other Income | 0 | 0 | 0 | | Total Income | 25 | 24 | 27 | | Total Expenditure | 22 | 21 | 25 | | PBIDT | 3 | 3 | 2 | | Interest | 1 | 1 | 1 | | PBDT | 2 | 2 | 2 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 0.1 | 0.1 | 0.1 | | EPS (Adj) (Unit Curr.) | 0.1 | 0.1 | 0.1 | | Calculated EPS (Unit Curr.) | 0.1 | 0.1 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.1 | 0.1 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.4 | 0.5 | 0.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.4 | 0.5 | 0.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 8 | 8 | 8 | | Reserve & Surplus | 14.4 | 13.5 | 12.7 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 23,222,355 | 23,222,355 | 23,322,337 | | Non-Promoter Holding (%) | 30.02 | 30.02 | 30.15 | | | | | | | PBIDTM(%) | 11.21 | 11.27 | 9.14 | | PBDTM(%) | 7.39 | 7.93 | 6.85 | | PATM(%) | 3.45 | 3.76 | 3.24 |
|