| Particulars | Dec-11 (Rs.Cr) | Sep-11 (Rs.Cr) | Jun-11 (Rs.Cr) | | Gross Sales | 336 | 270 | 436 | | Other Income | 4 | 28 | 2 | | Total Income | 339 | 298 | 438 | | Total Expenditure | 276 | 228 | 325 | | PBIDT | 64 | 70 | 113 | | Interest | 46 | 44 | 40 | | PBDT | 18 | 27 | 72 | | Depreciation | 15 | 14 | 14 | | Tax | 1 | 2 | 12 | | Deferred Tax | 0 | 2 | 8 | | Reported Profit After Tax | 2 | 8 | 39 | | Extra-ordinary Items | -35 | 6 | 0 | | Adjusted Profit After Extra-ordinary item | 37 | 2 | 39 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.1 | 0.7 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 0.7 | | Calculated EPS (Unit Curr.) | 0.0 | 0.1 | 0.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 0.7 | | Calculated EPS (Ann.) (Unit Curr.) | 0.1 | 0.6 | 2.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.1 | 0.6 | 2.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 577 | 577 | 577 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 311,647,086 | 312,251,968 | 312,170,590 | | Non-Promoter Holding (%) | 53.98 | 54.08 | 54.08 | | | | | | | PBIDTM(%) | 18.94 | 25.99 | 25.79 | | PBDTM(%) | 5.28 | 9.84 | 16.53 | | PATM(%) | 0.57 | 2.98 | 8.86 |
|