| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 276 | 274 | 281 | | Other Income | 14 | 16 | 14 | | Total Income | 293 | 291 | 295 | | Total Expenditure | 24 | 24 | 22 | | PBIDT | 268 | 267 | 273 | | Interest | 32 | 33 | 34 | | PBDT | 237 | 234 | 239 | | Depreciation | 47 | 46 | 44 | | Tax | 43 | 46 | 49 | | Deferred Tax | 18 | 16 | 16 | | Reported Profit After Tax | 129 | 126 | 129 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 129 | 126 | 129 | | | | | | | EPS (Unit Curr.) | 2.3 | 2.2 | 2.3 | | EPS (Adj) (Unit Curr.) | 2.3 | 2.2 | 2.3 | | Calculated EPS (Unit Curr.) | 2.3 | 2.2 | 2.3 | | Calculated EPS (Adj) (Unit Curr.) | 2.3 | 2.2 | 2.3 | | Calculated EPS (Ann.) (Unit Curr.) | 9.2 | 9.0 | 9.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.2 | 9.0 | 9.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 563 | 563 | 563 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 350,383,857 | 350,375,813 | 350,353,127 | | Non-Promoter Holding (%) | 62.27 | 62.27 | 62.27 | | | | | | | PBIDTM(%) | 97.14 | 97.46 | 97.10 | | PBDTM(%) | 85.70 | 85.59 | 85.10 | | PATM(%) | 46.78 | 46.05 | 46.05 |
|