| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 2,165 | 2,191 | 1,979 | | Other Income | 32 | 25 | 50 | | Total Income | 2,196 | 2,217 | 2,029 | | Total Expenditure | 1,585 | 1,508 | 1,448 | | PBIDT | 611 | 709 | 581 | | Interest | 29 | 22 | 22 | | PBDT | 582 | 687 | 558 | | Depreciation | 90 | 86 | 82 | | Tax | 92 | 107 | 79 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 400 | 494 | 398 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 400 | 494 | 398 | | | | | | | EPS (Unit Curr.) | 5.8 | 7.2 | 5.8 | | EPS (Adj) (Unit Curr.) | 5.8 | 7.2 | 5.8 | | Calculated EPS (Unit Curr.) | 5.8 | 7.2 | 5.8 | | Calculated EPS (Adj) (Unit Curr.) | 5.8 | 7.2 | 5.8 | | Calculated EPS (Ann.) (Unit Curr.) | 23.1 | 28.6 | 23.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 23.1 | 28.6 | 23.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 100.0 | 100.0 | 200.0 | | Equity | 138 | 138 | 138 | | Reserve & Surplus | 6,342.1 | 5,854.9 | 5,747.4 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 250,815,478 | 247,426,740 | 246,455,388 | | Non-Promoter Holding (%) | 36.23 | 35.82 | 35.73 | | | | | | | PBIDTM(%) | 28.24 | 32.35 | 29.33 | | PBDTM(%) | 26.91 | 31.34 | 28.21 | | PATM(%) | 18.49 | 22.54 | 20.09 |
|