| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 36 | 40 | 32 | | Other Income | 0 | 0 | 0 | | Total Income | 37 | 40 | 33 | | Total Expenditure | 29 | 28 | 24 | | PBIDT | 8 | 12 | 9 | | Interest | 0 | 1 | 0 | | PBDT | 8 | 12 | 9 | | Depreciation | 2 | 2 | 2 | | Tax | 2 | 3 | 2 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3 | 7 | 5 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 7 | 5 | | | | | | | EPS (Unit Curr.) | 0.6 | 1.2 | 0.9 | | EPS (Adj) (Unit Curr.) | 0.6 | 1.2 | 0.9 | | Calculated EPS (Unit Curr.) | 0.6 | 1.2 | 0.9 | | Calculated EPS (Adj) (Unit Curr.) | 0.6 | 1.2 | 0.9 | | Calculated EPS (Ann.) (Unit Curr.) | 2.4 | 4.9 | 3.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.4 | 4.9 | 3.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 25,548,305 | 25,548,305 | 25,558,305 | | Non-Promoter Holding (%) | 47.53 | 47.53 | 47.55 | | | | | | | PBIDTM(%) | 21.93 | 30.37 | 28.89 | | PBDTM(%) | 21.18 | 29.02 | 27.63 | | PATM(%) | 8.78 | 16.65 | 15.45 |
|