| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 5,963 | 5,984 | 6,198 | | Other Income | 105 | 83 | 80 | | Total Income | 6,140 | 6,114 | 5,909 | | Total Expenditure | 5,110 | 5,089 | 4,908 | | PBIDT | 1,030 | 1,025 | 1,001 | | Interest | 3 | 3 | -2 | | PBDT | 1,027 | 1,022 | 1,003 | | Depreciation | 280 | 299 | 278 | | Tax | 143 | 111 | 121 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 604 | 613 | 604 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 604 | 613 | 604 | | | | | | | EPS (Unit Curr.) | 30.2 | 30.7 | 30.2 | | EPS (Adj) (Unit Curr.) | 30.2 | 30.7 | 30.2 | | Calculated EPS (Unit Curr.) | 30.2 | 30.7 | 30.2 | | Calculated EPS (Adj) (Unit Curr.) | 30.2 | 30.7 | 30.2 | | Calculated EPS (Ann.) (Unit Curr.) | 120.9 | 122.8 | 120.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 120.9 | 122.8 | 120.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 40 | 40 | 40 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 95,428,010 | 95,428,010 | 95,428,010 | | Non-Promoter Holding (%) | 47.79 | 47.79 | 47.79 | | | | | | | PBIDTM(%) | 17.28 | 17.14 | 17.30 | | PBDTM(%) | 17.23 | 17.09 | 17.34 | | PATM(%) | 10.12 | 10.25 | 10.44 |
|