| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 47 | 35 | 37 | | Other Income | 0 | 0 | 0 | | Total Income | 44 | 33 | 38 | | Total Expenditure | 40 | 29 | 33 | | PBIDT | 4 | 4 | 4 | | Interest | 0 | 0 | 0 | | PBDT | 4 | 4 | 4 | | Depreciation | 1 | 1 | 1 | | Tax | -1 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 4 | 3 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 4 | 3 | 3 | | | | | | | EPS (Unit Curr.) | 2.7 | 1.7 | 2.0 | | EPS (Adj) (Unit Curr.) | 2.7 | 1.7 | 2.0 | | Calculated EPS (Unit Curr.) | 2.7 | 1.7 | 2.0 | | Calculated EPS (Adj) (Unit Curr.) | 2.7 | 1.7 | 2.0 | | Calculated EPS (Ann.) (Unit Curr.) | 10.8 | 6.7 | 7.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 10.8 | 6.7 | 7.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 3 | 3 | 3 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 8,352,813 | 8,468,909 | 8,469,409 | | Non-Promoter Holding (%) | 55.47 | 56.24 | 56.25 | | | | | | | PBIDTM(%) | 10.03 | 12.24 | 11.95 | | PBDTM(%) | 9.37 | 11.56 | 11.55 | | PATM(%) | 9.25 | 7.76 | 7.95 |
|