| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 7,563 | 6,590 | 6,220 | | Other Income | 161 | 92 | 176 | | Total Income | 7,808 | 6,739 | 6,448 | | Total Expenditure | 6,782 | 5,934 | 5,603 | | PBIDT | 1,025 | 805 | 845 | | Interest | 80 | 79 | 68 | | PBDT | 945 | 726 | 778 | | Depreciation | 166 | 175 | 174 | | Tax | 139 | 100 | 101 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 640 | 451 | 503 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 640 | 451 | 503 | | | | | | | EPS (Unit Curr.) | 3.3 | 2.4 | 2.6 | | EPS (Adj) (Unit Curr.) | 3.3 | 2.4 | 2.6 | | Calculated EPS (Unit Curr.) | 3.3 | 2.4 | 2.6 | | Calculated EPS (Adj) (Unit Curr.) | 3.3 | 2.4 | 2.6 | | Calculated EPS (Ann.) (Unit Curr.) | 13.4 | 9.4 | 10.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 13.4 | 9.4 | 10.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 191 | 191 | 191 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 1,139,997,125 | 1,141,500,615 | 1,129,408,609 | | Non-Promoter Holding (%) | 59.54 | 59.62 | 58.99 | | | | | | | PBIDTM(%) | 13.56 | 12.21 | 13.59 | | PBDTM(%) | 12.50 | 11.01 | 12.50 | | PATM(%) | 8.46 | 6.84 | 8.08 |
|