| Particulars | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | Jun-11
(Rs.Cr) | | Gross Sales | 50,265 | 39,310 | 43,899 | | Other Income | 158 | 223 | 141 | | Total Income | 48,205 | 37,327 | 41,058 | | Total Expenditure | 44,345 | 39,564 | 43,485 | | PBIDT | 3,860 | -2,237 | -2,428 | | Interest | 698 | 713 | 264 | | PBDT | 3,162 | -2,949 | -2,692 | | Depreciation | 437 | 415 | 389 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2,725 | -3,364 | -3,080 | | Extra-ordinary Items | 0 | 0 | 1 | | Adjusted Profit After Extra-ordinary item | 2,725 | -3,364 | -3,081 | | | | | | | EPS (Unit Curr.) | 80.5 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 80.5 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 80.5 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 80.5 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 321.9 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 321.9 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 339 | 339 | 339 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 165,550,500 | 165,550,500 | 165,550,500 | | Non-Promoter Holding (%) | 48.89 | 48.89 | 48.89 | | | | | | | PBIDTM(%) | 8.06 | -6.04 | -5.95 | | PBDTM(%) | 6.60 | -7.96 | -6.60 | | PATM(%) | 5.69 | -9.09 | -7.55 |
|