| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 3,850 | 3,140 | 2,822 | | Other Income | 412 | 506 | 540 | | Total Income | 4,320 | 3,684 | 3,405 | | Total Expenditure | 1,810 | 1,684 | 1,422 | | PBIDT | 2,510 | 2,000 | 1,983 | | Interest | 11 | 7 | -2 | | PBDT | 2,499 | 1,993 | 1,985 | | Depreciation | 122 | 177 | 175 | | Tax | 212 | 203 | 271 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2,166 | 1,613 | 1,540 | | Extra-ordinary Items | -16 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2,182 | 1,613 | 1,540 | | | | | | | EPS (Unit Curr.) | 5.1 | 3.8 | 3.6 | | EPS (Adj) (Unit Curr.) | 5.1 | 3.8 | 3.6 | | Calculated EPS (Unit Curr.) | 5.1 | 3.8 | 3.6 | | Calculated EPS (Adj) (Unit Curr.) | 5.1 | 3.8 | 3.6 | | Calculated EPS (Ann.) (Unit Curr.) | 20.5 | 15.3 | 14.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 20.5 | 15.3 | 14.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 80.0 | | Equity | 845 | 845 | 845 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 1,482,164,690 | 1,482,164,690 | 1,482,164,690 | | Non-Promoter Holding (%) | 35.08 | 35.08 | 35.08 | | | | | | | PBIDTM(%) | 65.20 | 63.69 | 70.26 | | PBDTM(%) | 64.92 | 63.46 | 70.33 | | PATM(%) | 56.25 | 51.35 | 54.56 |
|