| Particulars | Mar-13 (Rs.Cr) | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) |
| Gross Sales | 76 | 65 | 42 |
| Other Income | 0 | 0 | 0 |
| Total Income | 79 | 67 | 46 |
| Total Expenditure | 77 | 66 | 45 |
| PBIDT | 2 | 1 | 1 |
| Interest | 1 | 0 | 1 |
| PBDT | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 0 | 0 | 0 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 0 | 0 | 0 |
| | | | |
| EPS (Unit Curr.) | 1.8 | 1.3 | -0.4 |
| EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Unit Curr.) | 1.8 | 1.2 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 7.1 | 4.9 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 3 | 3 | 3 |
| Reserve & Surplus | 5.5 | 4.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 117,730 | 117,730 | 117,730 |
| Non-Promoter Holding (%) | 4.28 | 4.28 | 4.28 |
| | | | |
| PBIDTM(%) | 2.59 | 1.50 | 1.84 |
| PBDTM(%) | 1.07 | 0.93 | 0.19 |
| PATM(%) | 0.64 | 0.53 | -0.26 |