| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 4,885 | 4,467 | 4,164 | | Other Income | 6 | 5 | 5 | | Total Income | 4,891 | 4,473 | 4,169 | | Total Expenditure | 122 | 126 | 136 | | PBIDT | 4,769 | 4,346 | 4,033 | | Interest | 2,939 | 3,012 | 2,691 | | PBDT | 1,830 | 1,334 | 1,343 | | Depreciation | 6 | 5 | 5 | | Tax | 498 | 347 | 367 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1,326 | 981 | 971 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,326 | 981 | 971 | | | | | | | EPS (Unit Curr.) | 9.0 | 6.7 | 6.6 | | EPS (Adj) (Unit Curr.) | 9.0 | 6.7 | 6.6 | | Calculated EPS (Unit Curr.) | 9.0 | 6.7 | 6.6 | | Calculated EPS (Adj) (Unit Curr.) | 9.0 | 6.7 | 6.6 | | Calculated EPS (Ann.) (Unit Curr.) | 35.9 | 26.6 | 26.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 35.9 | 26.6 | 26.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 295 | 295 | 294 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 1,476,970,010 | 1,474,171,910 | 1,472,215,960 | | Non-Promoter Holding (%) | 100.00 | 100.00 | 100.00 | | | | | | | PBIDTM(%) | 97.63 | 97.28 | 96.86 | | PBDTM(%) | 37.46 | 29.85 | 32.24 | | PATM(%) | 27.15 | 21.97 | 23.31 |
|