| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 239 | 247 | 251 | | Other Income | 3 | 1 | 1 | | Total Income | 242 | 248 | 252 | | Total Expenditure | 250 | 233 | 226 | | PBIDT | -8 | 14 | 25 | | Interest | 3 | 5 | 5 | | PBDT | -12 | 10 | 21 | | Depreciation | 14 | 4 | 4 | | Tax | -5 | 1 | 3 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -20 | 5 | 14 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -20 | 5 | 14 | | | | | | | EPS (Unit Curr.) | -6.6 | 1.6 | 4.4 | | EPS (Adj) (Unit Curr.) | -6.6 | 1.6 | 4.4 | | Calculated EPS (Unit Curr.) | 0.0 | 1.5 | 4.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 1.5 | 4.4 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 6.2 | 17.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 6.2 | 17.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 31 | 31 | 31 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 8,704,651 | 8,704,951 | 8,704,951 | | Non-Promoter Holding (%) | 28.27 | 28.27 | 28.27 | | | | | | | PBIDTM(%) | -3.53 | 5.81 | 10.14 | | PBDTM(%) | -4.84 | 3.96 | 8.28 | | PATM(%) | -8.52 | 1.93 | 5.39 |
|