| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 2,083 | 1,966 | 1,946 | | Other Income | 0 | 6 | 1 | | Total Income | 2,084 | 1,975 | 1,949 | | Total Expenditure | 289 | 102 | 82 | | PBIDT | 1,795 | 1,873 | 1,866 | | Interest | 1,197 | 1,208 | 1,190 | | PBDT | 598 | 664 | 677 | | Depreciation | 7 | 7 | 7 | | Tax | 140 | 189 | 209 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 451 | 469 | 461 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 451 | 469 | 461 | | | | | | | EPS (Unit Curr.) | 3.0 | 3.1 | 3.1 | | EPS (Adj) (Unit Curr.) | 3.0 | 3.1 | 3.1 | | Calculated EPS (Unit Curr.) | 3.0 | 3.1 | 3.0 | | Calculated EPS (Adj) (Unit Curr.) | 3.0 | 3.1 | 3.0 | | Calculated EPS (Ann.) (Unit Curr.) | 11.9 | 12.4 | 12.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 11.9 | 12.4 | 12.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 1,515 | 1,514 | 1,513 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,514,727,629 | 1,514,373,497 | 1,513,319,712 | | Non-Promoter Holding (%) | 100.00 | 100.00 | 100.00 | | | | | | | PBIDTM(%) | 86.16 | 95.24 | 95.90 | | PBDTM(%) | 28.71 | 33.78 | 34.77 | | PATM(%) | 21.65 | 23.84 | 23.71 |
|