| Particulars | Dec-00 (Rs.Cr) | Sep-00 (Rs.Cr) | Mar-00 (Rs.Cr) |
| Gross Sales | 10 | 12 | 35 |
| Other Income | 71 | 0 | 4 |
| Total Income | 81 | 11 | 39 |
| Total Expenditure | 29 | 12 | 45 |
| PBIDT | 52 | 0 | -6 |
| Interest | 7 | 6 | 6 |
| PBDT | 45 | -6 | -12 |
| Depreciation | 2 | 1 | 1 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 43 | -7 | -13 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 43 | -7 | -13 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 19.8 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | 19.8 | 0.0 | 0.0 |
| Calculated EPS (Ann.) (Unit Curr.) | 79.2 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 79.2 | 0.0 | 0.0 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 22 | 37 | 22 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 526.53 | -2.61 | -15.74 |
| PBDTM(%) | 456.28 | -52.74 | -32.55 |
| PATM(%) | 435.98 | -62.62 | -35.97 |