| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 21 | 22 | 23 | | Other Income | 0 | 0 | 0 | | Total Income | 21 | 22 | 23 | | Total Expenditure | 20 | 21 | 21 | | PBIDT | 1 | 0 | 2 | | Interest | 2 | 1 | 1 | | PBDT | -1 | -1 | 1 | | Depreciation | 2 | 2 | 2 | | Tax | -1 | -1 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -1 | -2 | -1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | -2 | -1 | | | | | | | EPS (Unit Curr.) | -1.6 | -2.6 | -0.8 | | EPS (Adj) (Unit Curr.) | -1.6 | -2.6 | -0.8 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,392,315 | 3,392,315 | 3,392,315 | | Non-Promoter Holding (%) | 48.17 | 48.17 | 48.17 | | | | | | | PBIDTM(%) | 4.30 | 1.71 | 10.10 | | PBDTM(%) | -2.96 | -4.34 | 4.74 | | PATM(%) | -5.54 | -8.54 | -2.46 |
|