| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 11,305 | 10,825 | 10,224 | | Other Income | 254 | 330 | 185 | | Total Income | 8,511 | 8,042 | 7,412 | | Total Expenditure | 5,551 | 4,854 | 4,538 | | PBIDT | 2,960 | 3,188 | 2,873 | | Interest | 24 | 25 | 23 | | PBDT | 2,936 | 3,162 | 2,850 | | Depreciation | 207 | 205 | 189 | | Tax | 801 | 905 | 825 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1,928 | 2,052 | 1,836 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,928 | 2,052 | 1,836 | | | | | | | EPS (Unit Curr.) | 2.4 | 2.6 | 2.3 | | EPS (Adj) (Unit Curr.) | 2.4 | 2.6 | 2.3 | | Calculated EPS (Unit Curr.) | 2.4 | 2.6 | 2.3 | | Calculated EPS (Adj) (Unit Curr.) | 2.4 | 2.6 | 2.3 | | Calculated EPS (Ann.) (Unit Curr.) | 9.8 | 10.4 | 9.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.8 | 10.4 | 9.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 790 | 788 | 786 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 7,878,339,017 | 7,854,708,537 | 7,832,583,758 | | Non-Promoter Holding (%) | 99.70 | 99.70 | 99.70 | | | | | | | PBIDTM(%) | 36.19 | 41.79 | 40.21 | | PBDTM(%) | 35.89 | 41.46 | 39.88 | | PATM(%) | 23.57 | 26.90 | 25.70 |
|