| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 5,273 | 4,957 | 4,565 | | Other Income | 0 | 0 | 0 | | Total Income | 5,295 | 4,966 | 4,577 | | Total Expenditure | 4,139 | 3,818 | 3,585 | | PBIDT | 1,155 | 1,148 | 992 | | Interest | 195 | 252 | 254 | | PBDT | 960 | 896 | 739 | | Depreciation | 681 | 655 | 631 | | Tax | 89 | 78 | 34 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 190 | 163 | 74 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 190 | 163 | 74 | | | | | | | EPS (Unit Curr.) | 0.6 | 0.5 | 0.2 | | EPS (Adj) (Unit Curr.) | 0.6 | 0.5 | 0.2 | | Calculated EPS (Unit Curr.) | 0.6 | 0.5 | 0.2 | | Calculated EPS (Adj) (Unit Curr.) | 0.6 | 0.5 | 0.2 | | Calculated EPS (Ann.) (Unit Curr.) | 2.3 | 2.0 | 0.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.3 | 2.0 | 0.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 3,309 | 3,307 | 3,306 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,788,166,063 | 1,786,748,793 | 1,785,330,155 | | Non-Promoter Holding (%) | 54.04 | 54.02 | 54.00 | | | | | | | PBIDTM(%) | 21.91 | 23.16 | 21.74 | | PBDTM(%) | 18.21 | 18.07 | 16.18 | | PATM(%) | 3.60 | 3.29 | 1.62 |
|