| Particulars | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | Jun-12 (Rs.Cr) | | Gross Sales | 6 | 8 | 9 | | Other Income | 0 | 0 | 0 | | Total Income | 6 | 8 | 9 | | Total Expenditure | 6 | 7 | 8 | | PBIDT | 1 | 1 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 0 | 0 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.2 | 0.9 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.2 | 0.9 | | Calculated EPS (Unit Curr.) | 0.5 | 0.2 | 0.9 | | Calculated EPS (Adj) (Unit Curr.) | 0.5 | 0.2 | 0.9 | | Calculated EPS (Ann.) (Unit Curr.) | 1.9 | 0.9 | 3.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.9 | 0.9 | 3.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 2.6 | 2.4 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,035,995 | 2,119,435 | 2,119,425 | | Non-Promoter Holding (%) | 39.66 | 41.29 | 45.55 | | | | | | | PBIDTM(%) | 12.13 | 8.87 | 10.09 | | PBDTM(%) | 7.21 | 3.73 | 6.96 | | PATM(%) | 4.22 | 1.41 | 4.99 |
|