| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 3 | 5 | 4 | | Other Income | 0 | 0 | 0 | | Total Income | 3 | 5 | 4 | | Total Expenditure | 3 | 3 | 3 | | PBIDT | 0 | 2 | 2 | | Interest | 0 | 1 | 1 | | PBDT | 0 | 1 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -1 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | 0 | 0 | | | | | | | EPS (Unit Curr.) | -0.4 | 0.2 | 0.1 | | EPS (Adj) (Unit Curr.) | -0.4 | 0.2 | 0.1 | | Calculated EPS (Unit Curr.) | 0.0 | 0.2 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.2 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.8 | 0.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.8 | 0.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 8 | 8 | 8 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 11,711,938 | 11,711,938 | 11,711,938 | | Non-Promoter Holding (%) | 73.88 | 73.88 | 73.88 | | | | | | | PBIDTM(%) | 13.15 | 36.40 | 42.89 | | PBDTM(%) | -1.53 | 25.77 | 26.93 | | PATM(%) | -18.96 | 6.13 | 2.99 |
|