| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 30 | 31 | 30 | | Other Income | 0 | 0 | 0 | | Total Income | 30 | 32 | 31 | | Total Expenditure | 27 | 30 | 27 | | PBIDT | 4 | 2 | 4 | | Interest | 0 | 0 | 0 | | PBDT | 3 | 1 | 3 | | Depreciation | 1 | 1 | 1 | | Tax | 1 | 0 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 0 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 0 | 1 | | | | | | | EPS (Unit Curr.) | 6.5 | 1.2 | 5.3 | | EPS (Adj) (Unit Curr.) | 6.5 | 1.2 | 5.3 | | Calculated EPS (Unit Curr.) | 6.5 | 1.2 | 5.3 | | Calculated EPS (Adj) (Unit Curr.) | 6.5 | 1.2 | 5.3 | | Calculated EPS (Ann.) (Unit Curr.) | 26.1 | 4.7 | 21.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 26.1 | 4.7 | 21.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 2 | 2 | 2 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,123,345 | 1,123,345 | 1,123,345 | | Non-Promoter Holding (%) | 47.00 | 47.00 | 47.00 | | | | | | | PBIDTM(%) | 12.60 | 5.70 | 12.32 | | PBDTM(%) | 11.41 | 4.67 | 11.46 | | PATM(%) | 5.19 | 0.91 | 4.16 |
|