| Particulars | Mar-13 (Rs.Cr) | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | | Gross Sales | 4 | 4 | 4 | | Other Income | 1 | 1 | 1 | | Total Income | 5 | 5 | 5 | | Total Expenditure | 4 | 5 | 5 | | PBIDT | 0 | 0 | 0 | | Interest | 0 | 0 | 0 | | PBDT | 0 | 0 | 0 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -1 | -1 | -1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | -1 | -1 | | | | | | | EPS (Unit Curr.) | -0.3 | -0.4 | -0.3 | | EPS (Adj) (Unit Curr.) | -0.3 | -0.4 | -0.3 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 23 | 23 | 23 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 11,821,068 | 11,821,068 | 11,821,068 | | Non-Promoter Holding (%) | 50.62 | 50.62 | 50.62 | | | | | | | PBIDTM(%) | 8.72 | 4.80 | 11.01 | | PBDTM(%) | 8.45 | 4.80 | 9.86 | | PATM(%) | -17.98 | -19.66 | -13.99 |
|