| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 1,236 | 842 | 765 | | Other Income | 32 | 2 | 0 | | Total Income | 1,269 | 835 | 771 | | Total Expenditure | 987 | 702 | 651 | | PBIDT | 282 | 133 | 120 | | Interest | 112 | 107 | 81 | | PBDT | 170 | 26 | 39 | | Depreciation | 27 | 24 | 25 | | Tax | -75 | 0 | 3 | | Deferred Tax | 45 | 0 | 0 | | Reported Profit After Tax | 173 | 1 | 12 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 173 | 1 | 12 | | | | | | | EPS (Unit Curr.) | 4.3 | 0.0 | 0.3 | | EPS (Adj) (Unit Curr.) | 4.3 | 0.0 | 0.3 | | Calculated EPS (Unit Curr.) | 4.3 | 0.0 | 0.3 | | Calculated EPS (Adj) (Unit Curr.) | 4.3 | 0.0 | 0.3 | | Calculated EPS (Ann.) (Unit Curr.) | 17.1 | 0.1 | 1.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 17.1 | 0.1 | 1.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 81 | 81 | 77 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 268,760,510 | 282,198,540 | 268,767,840 | | Non-Promoter Holding (%) | 69.65 | 69.65 | 69.65 | | | | | | | PBIDTM(%) | 23.26 | 16.29 | 16.05 | | PBDTM(%) | 14.05 | 3.14 | 5.20 | | PATM(%) | 14.31 | 0.15 | 1.54 |
|