| Particulars | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | Jun-11
(Rs.Cr) | | Gross Sales | 3,258 | 3,067 | 3,142 | | Other Income | 122 | 56 | 5 | | Total Income | 3,427 | 3,188 | 3,183 | | Total Expenditure | 2,489 | 2,385 | 2,405 | | PBIDT | 938 | 804 | 778 | | Interest | 449 | 405 | 426 | | PBDT | 490 | 399 | 352 | | Depreciation | 202 | 176 | 172 | | Tax | 34 | 44 | 35 | | Deferred Tax | 48 | 50 | 38 | | Reported Profit After Tax | 205 | 129 | 107 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 205 | 129 | 107 | | | | | | | EPS (Unit Curr.) | 1.0 | 0.6 | 0.5 | | EPS (Adj) (Unit Curr.) | 1.0 | 0.6 | 0.5 | | Calculated EPS (Unit Curr.) | 1.0 | 0.6 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | 1.0 | 0.6 | 0.5 | | Calculated EPS (Ann.) (Unit Curr.) | 3.9 | 2.4 | 2.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.9 | 2.4 | 2.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 425 | 425 | 425 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 1,130,640,479 | 1,129,498,318 | 1,130,369,008 | | Non-Promoter Holding (%) | 53.17 | 53.12 | 53.16 | | | | | | | PBIDTM(%) | 28.79 | 26.21 | 24.76 | | PBDTM(%) | 15.02 | 13.01 | 11.19 | | PATM(%) | 6.29 | 4.19 | 3.41 |
|