| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 694 | 678 | 628 | | Other Income | 40 | 2 | 2 | | Total Income | 740 | 686 | 633 | | Total Expenditure | 655 | 728 | 562 | | PBIDT | 86 | -41 | 71 | | Interest | 46 | 42 | 36 | | PBDT | 40 | -83 | 35 | | Depreciation | 43 | 32 | 29 | | Tax | 0 | 21 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -3 | -137 | 5 | | Extra-ordinary Items | 17 | -132 | -41 | | Adjusted Profit After Extra-ordinary item | -20 | -5 | 46 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.3 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.3 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.3 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.3 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 16 | 16 | 16 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 81,166,083 | 81,166,083 | 81,344,677 | | Non-Promoter Holding (%) | 50.96 | 50.96 | 51.07 | | | | | | | PBIDTM(%) | 12.36 | -6.08 | 11.35 | | PBDTM(%) | 5.80 | -12.31 | 5.62 | | PATM(%) | -0.40 | -20.22 | 0.80 |
|